County Home

Public Facilities Management
General Fund

2013 Fund Detail – Approved Budget

Fund Description:
The General Fund is the County's primary operating fund. Revenues are collected from numerous sources and allocated to various programs to provide services to the residents of Franklin County.

Resource Estimates:

Source:
2011 Actual 2012 Projection 2013 Requested Budget 2013 Approved Budget % Change 2013 Approved vs. 2012 Projection
Service Fees & Charges Total $2,396,934 $557,538 $357,751 $357,751 -35.8%
Other Financing Sources Total $0 $1,000 $1,000 $1,000 0.0%
Miscellaneous Revenue Total $1,748,745 $2,072,008 $1,843,055 $1,843,055 -11.0%
Total Revenue $4,145,679 $2,630,546 $2,201,806 $2,201,806 -16.3%
         
Personal Services Total $8,617,213 $8,326,319 $8,290,048 $8,419,262 1.1%
Fringe Benefits Total $4,313,106 $4,332,543 $4,217,855 $4,405,547 1.7%
Materials & Services Total $14,196,837 $12,448,796 $14,457,129 $13,312,681 6.9%
Capital Outlays Total $17,583 $0 $0 $0 0.0%
Grants Total $79,769 $79,769 $0 $0 -100.0%
Total Expenses $27,224,508 $25,187,427 $26,965,033 $26,137,491 3.8%